{"componentChunkName":"component---src-templates-line-item-js","path":"/enacted/independents/secretary-of-state/05402100","webpackCompilationHash":"9fd48f8d1754d2fa935e","result":{"data":{"site":{"buildTime":"2021-11-18T23:36:14.739Z","siteMetadata":{"title":"Summary FY22 Budget","siteUrl":"https://budget.digital.mass.gov/summary/fy22"}},"content":{"lineItemNumber":"05402100","lineItemName":"Worcester Registry of Deeds - Worcester District","lineItemLanguage":"For the registry of deeds located in the city of Worcester","govLevelOne":"Independents","govLevelTwo":"Secretary of State","govLevelThree":null,"gaa":2323536,"veto":null,"status":[{"stage":1,"language":"Approved by the Governor","completed":true}],"budgetTracking":{"title":"Budget Tracking","headers":[{"name":"FY 2022 Governor","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2022 House Final","type":"currency","align":"right","value":"houseFinal","footnote":null},{"name":"FY 2022 Senate Final","type":"currency","align":"right","value":"senateFinal","footnote":null},{"name":"FY 2022 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2022 Governor's Veto","type":"currency delta","align":"right veto","value":"veto","footnote":null},{"name":"FY 2022 Legislature's Override","type":"currency delta","align":"right override","value":"override","footnote":null},{"name":"FY 2022 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"data":[{"house1":2300531,"houseFinal":2323536,"senateFinal":2300531,"conference":2323536,"gaa":2323536,"veto":0,"override":0}]},"historicalBudget":{"title":"Historical Budget","headers":[{"name":"FY2019 GAA","type":"currency","align":"right","value":"gaaTwoYearsAgo","footnote":"1"},{"name":"FY2020 GAA","type":"currency","align":"right","value":"gaaOneYearsAgo","footnote":"1"},{"name":"FY2021 GAA","type":"currency","align":"right","value":"gaaThisYear","footnote":"1"},{"name":"FY2021 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2022 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"data":[{"gaaTwoYearsAgo":2255201,"gaaOneYearsAgo":2277753,"gaaThisYear":2300531,"projected":2300532,"gaa":2323536}]},"spendingCategory":{"title":"Spending Categories","headers":[{"name":"Spending Category","type":"string","align":"left","value":"spendingCategory","footnote":null},{"name":"FY2018 Expended","type":"currency","align":"right","value":"expendedThreeYearsAgo","footnote":null},{"name":"FY2019 Expended","type":"currency","align":"right","value":"expendedTwoYearsAgo","footnote":null},{"name":"FY2020 Expended","type":"currency","align":"right","value":"expendedOneYearsAgo","footnote":null},{"name":"FY2021 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2022 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"spendingCategory":"Total","expendedThreeYearsAgo":2189602,"expendedTwoYearsAgo":2238712,"expendedOneYearsAgo":2268707,"projected":2300532,"gaa":2323536},"data":[{"spendingCategory":"Wages & Salaries","expendedThreeYearsAgo":1300456,"expendedTwoYearsAgo":1401950,"expendedOneYearsAgo":1590371,"projected":1510817,"gaa":1510816},{"spendingCategory":"Employee Benefits","expendedThreeYearsAgo":23174,"expendedTwoYearsAgo":26859,"expendedOneYearsAgo":44469,"projected":27473,"gaa":27473},{"spendingCategory":"Operating Expenses","expendedThreeYearsAgo":865972,"expendedTwoYearsAgo":809903,"expendedOneYearsAgo":633867,"projected":762242,"gaa":785247}]},"parent":{"__typename":"PagesJson","parent":{"__typename":"File","name":"line-item","ext":".json","modifiedTime":"2021-11-18T18:02:49.354Z","mg_mod_date":"20211118","mg_mod_datetime":"20211118T181135+00:00","birthTime":"2021-11-18T23:23:02.983Z"}},"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}]},"vetoLegend":{"legend":[{"index":"1.1","outerWrapper":"ma__gov-veto-outer__strike","innerWrapper":"ma__gov-veto-inner__strike"},{"index":"1.2","outerWrapper":"ma__gov-veto-outer__add","innerWrapper":"ma__gov-veto-inner__add"},{"index":"2.1","outerWrapper":"ma__gov-veto-outer__strike--overridden","innerWrapper":"ma__gov-veto-inner__strike--overridden"},{"index":"2.2","outerWrapper":"ma__gov-veto-outer__add--overridden","innerWrapper":"ma__gov-veto-inner__add--overridden"}]}},"pageContext":{"isCreatedByStatefulCreatePages":false,"slug":"/enacted/independents/secretary-of-state/05402100","baseSectionURL":"/enacted/independents/secretary-of-state/05402100"}}}